Based on 25% deposit + estimated 5-7% for fees & SDLT
Please enter a valid price
Property Purchase Details
Deposit cannot exceed buying price
Please enter a valid duration (1-40 years)
Please enter a valid interest rate
Please enter a valid rental income
Upfront Cash Investment
Annual Expenses
💰 Investment Analysis
Total Cash Invested:£0
Loan Amount:£0
Monthly Mortgage Payment:£0
Total Monthly Expenses:£0
Total Monthly Costs:£0
Monthly Rental Income:£0
Net Monthly Cashflow:£0
Annual Net Cashflow:£0
Corporation Tax @ 19% (£0-£50k band):£0
Annual Net Profit (After Tax):£0
Cash-on-Cash ROI (Real ROI):0%
Simple ROI on Deposit:0%
Expense Category
Monthly Cost
Annual Cost
Note: Default loan duration (35 years) and interest rate (4.5%) can be modified. Business miles: 45p/mile for first 10,000 miles, then 25p/mile thereafter. Stamp duty calculated using BTL additional property rates: 5% up to £125k, 7% £125k-£250k, 10% £250k-£925k, 15% £925k-£1.5m, 17% above £1.5m.